This tool simulates the aggregate annual losses of an auto insurance portfolio using a compound probability model. You set the portfolio parameters — number of drivers, claim probability, and severity range — and the simulator runs thousands of independent one-year scenarios to estimate the distribution of total losses.
The key output is the solvency reserve: the amount an insurer must hold to cover losses with 95% confidence. Two methods are compared side by side — a closed-form analytical estimate (via the Central Limit Theorem) and an empirical estimate drawn directly from the simulated distribution.
Actuaries use models like this to set premium rates and statutory reserves. The gap between the CLT reserve and the empirical reserve reveals how well the normal approximation holds — an important check for portfolios with heavy-tailed or skewed severity distributions.
Once the simulation runs, the tool applies the loading factor to derive two pricing outputs. Premium per driver is the annual rate each policyholder would be charged: (E[S] / N) × (1 + loading). Total premium pool is the aggregate revenue collected across the portfolio: E[S] × (1 + loading). Together these show whether the premium structure is sufficient to cover both expected losses and the solvency reserve — the central question in actuarial rate-setting.
N ~ Binomial(n, p)E[N] = n · pVar[N] = n · p · (1−p)
X ~ Uniform(a, b)E[X] = (a + b) / 2Var[X] = (b − a)² / 12
E[S] = E[N] · E[X]Var[S] = E[N]·Var[X] + Var[N]·E[X]²Reserve = E[S] + 1.645 · Std[S]